SOUTHERN STATES

INITIAL ALLOCATION: FINAL ALLOCATION:
S/N ITEM AMOUNT STATE OFFICIAL
A NATIONAL CHARGES RIYALS DOLLARS NAIRA RIYALS DOLLARS NAIRA
1 Air Fare                  7,496.00 2,000.00 3,200,000.00             7,496.00 2,000.00 3,200,000.00
2 Makkah Accommodation                  3,000.00 800.43 1,280,683.03             3,000.00 800.43 1,280,683.03
3 Madinah Accommodation                  1,054.90 281.46 450,330.84             3,000.00 281.46 450,330.84
4 Transportation (Jed-Med-Mak-Mas-Mak-Jed)+VAT                  1,132.75 302.23 483,564.57             1,132.75 302.23 483,564.57
5 Masha’ir Package (VAT inclusive)                  4,050.00 1,080.58 1,728,922.09             4,100.00 1,093.92 1,750,266.81
6 Medical service Supervision (MK/MD/Mashair)                         6.00 1.60 2,561.37                    6.00 1.60 2,561.37
7 Car Syndicate Deposit                       18.00 4.80 7,684.10                        – 0.00 0.00
8 Ministry of Hajj Deposit                       50.00 13.34 21,344.72                        – 0.00 0.00
9 Feeding at Airport                       20.00 5.34 8,537.89                        – 0.00 0.00
10 Feeding at Makkah & Madinah  Accommation 35 days                  1,207.50 322.17 515,474.92             1,207.50 322.17 515,474.92
11 Sub-Totals                18,035.15 4,811.94 7,699,103.52           19,942.25 4,801.80 7,682,881.54
12 2% CBN Commission charge                     360.70 96.24 153,982.07                398.85              96.04 153,657.63
13 Totals SR, USD & NG                18,395.85 4,908.18 7,853,085.59          20,341.10        4,897.84     7,836,539.17
14 Admnistrative Charges N5,000 0 0.00 5,000.00 0 0 0
15 Development levy (N3,000) 0 0.00 3,000.00 0 0 0
Sub-Totals 7,861,085.59       7,836,539.17
B:         STATE CHARGES
16 Uniform 20,000.00 0
16 Yellow Card 2,000.00
17 Admin Charges 5,000.00 0
18 Hadaya SR   (Optional) 0
19 Registration Form 1,000.00 0
20 Suitcases 70,000.00 0.00
21 Transportation 5,000.00 0
22 Enlightenment 10,000.00 0
23 Security 5,000.00 0
24 Medical 5,000.00 0
Sub Total 123,000.00
25 Total package in Naira 7,984,085.59
26  BTA $500@1,600 500.00 800,000.00
27 Hajj Package with  BTA 8,784,085.59       7,836,539.17
Note: $1.00 =N1,600      $1.00 =SR3.748

NORTHERN STATES

INITIAL ALLOCATION: FINAL ALLOCATION:
S/N ITEM AMOUNT STATE OFFICIAL
A NATIONAL CHARGES RIYALS DOLLARS NAIRA RIYALS DOLLARS NAIRA
1 Air Fare             6,746.40 1,800.00 2,880,000.00      6,746.40 1,800.00 2,880,000.00
2 Makkah Accommodation             3,000.00 800.43 1,280,683.03      3,000.00 800.43 1,280,683.03
3 Madinah Accommodation             1,054.90 281.46 450,330.84      3,000.00 281.46 450,330.84
4 Transportation (Jed-Med-Mak-Mas-Mak-Jed)+VAT             1,132.75 302.23 483,564.57      1,132.75 302.23 483,564.57
5 Masha’ir Package (VAT inclusive)             4,050.00 1,080.58 1,728,922.09      4,100.00 1,093.92 1,750,266.81
6 Medical service Supervision (MK/MD/Mashair)                    6.00 1.60 2,561.37             6.00 1.60 2,561.37
7 Car Syndicate Deposit                  18.00 4.80 7,684.10                 – 0.00 0.00
8 Ministry of Hajj Deposit                  50.00 13.34 21,344.72                 – 0.00 0.00
9 Feeding at Airport                  20.00 5.34 8,537.89                 – 0.00 0.00
10 Feeding at Makkah & Madinah  Accommation 35 days             1,207.50 322.17 515,474.92      1,207.50 322.17 515,474.92
11 Sub-Totals           17,285.55 4,611.94 7,379,103.52    19,192.65 4,601.80 7,362,881.54
12 2% CBN Commission charge                345.71 92.24 147,582.07         383.85                   92.04 147,257.63
13 Totals SR, USD & NG           17,631.26 4,704.18 7,526,685.59   19,576.50             4,693.84     7,510,139.17
14 Admnistrative Charges N5,000 0 0.00 5,000.00 0 0 0
15 Development levy (N3,000) 0 0.00 3,000.00 0 0 0
Sub-Totals 7,534,685.59       7,510,139.17
B:         STATE CHARGES
16 Uniform 20,000.00 0
16 Yellow Card 2,000.00
17 Admin Charges 5,000.00 0
18 Hadaya SR   (Optional) 0
19 Registration Form 1,000.00 0
20 Suitcases 70,000.00 0.00
21 Transportation 5,000.00 0
22 Enlightenment 10,000.00 0
23 Security 5,000.00 0
24 Medical 5,000.00 0
Sub Total 123,000.00
25 Total package in Naira 7,657,685.59
26  BTA $500@1,600 500.00 800,000.00
27 Hajj Package with  BTA 8,457,685.59       7,510,139.17
Note: $1.00 =N1,600      $1.00 =SR3.748  

 

BORNO AND YOLA ZONES

INITIAL ALLOCATION: FINAL ALLOCATION:
S/N ITEM AMOUNT STATE OFFICIAL
A NATIONAL CHARGES RIYALS DOLLARS NAIRA RIYALS DOLLARS NAIRA
1 Air Fare         6,446.56 1,720.00 2,752,000.00                   6,446.56 1,720.00 2,752,000.00
2 Makkah Accommodation         3,000.00 800.43 1,280,683.03                   3,000.00 800.43 1,280,683.03
3 Madinah Accommodation         1,054.90 281.46 450,330.84                   3,000.00 281.46 450,330.84
4 Transportation (Jed-Med-Mak-Mas-Mak-Jed)+VAT         1,132.75 302.23 483,564.57                   1,132.75 302.23 483,564.57
5 Masha’ir Package (VAT inclusive)         4,050.00 1,080.58 1,728,922.09                   4,100.00 1,093.92 1,750,266.81
6 Medical service Supervision (MK/MD/Mashair)                6.00 1.60 2,561.37                          6.00 1.60 2,561.37
7 Car Syndicate Deposit              18.00 4.80 7,684.10                              – 0.00 0.00
8 Ministry of Hajj Deposit              50.00 13.34 21,344.72                              – 0.00 0.00
9 Feeding at Airport              20.00 5.34 8,537.89                              – 0.00 0.00
10 Feeding at Makkah & Madinah  Accommation 35 days         1,207.50 322.17 515,474.92                   1,207.50 322.17 515,474.92
11 Sub-Totals       16,985.71 4,531.94 7,251,103.52                 18,892.81 4,521.80 7,234,881.54
12 2% CBN Commission charge            339.71 90.64 145,022.07                      377.86                  90.44 144,697.63
13 Totals SR, USD & NG       17,325.42 4,622.58 7,396,125.59                19,270.67            4,612.24      7,379,579.17
14 Admnistrative Charges N5,000 0 0.00 5,000.00 0 0 0
15 Development levy (N3,000) 0 0.00 3,000.00 0 0 0
Sub-Totals 7,404,125.59        7,379,579.17
B:         STATE CHARGES
16 Uniform 20,000.00 0
16 Yellow Card 2,000.00
17 Admin Charges 5,000.00 0
18 Hadaya SR   (Optional) 0
19 Registration Form 1,000.00 0
20 Suitcases 70,000.00 0.00
21 Transportation 5,000.00 0
22 Enlightenment 10,000.00 0
23 Security 5,000.00 0
24 Medical 5,000.00 0
Sub Total 123,000.00
25 Total package in Naira 7,527,125.59
26  BTA $500@1,600 500.00 800,000.00
27 Hajj Package with  BTA 8,327,125.59        7,379,579.17
Note: $1.00 =N1,600      $1.00 =SR3.748

 

Note: Deadline for the Hajj Fare Remittance is 31st January 2025.